County Profile for Buena Vista - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 23,642,986 Total Charges 68,744,804
Fixed Assets 22,984,857 Contract Allowance 28,149,440
Other Assets 19,557,483 Operating Revenue 40,595,364
Total Assets 66,185,326 Operating Expenses 43,613,977
Current Liabilities 6,130,854 Operating Margin -3,018,613
Long Term Liabilities 4,139,348 Other Income 4,700,026
Total Equity 55,915,124 Other Expense 0
Total Liabilities and Equity 66,185,326 Net Profit or Loss 1,681,413

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $41,894 Revenue per Bed $1,933,113 Revenue per Person $40,595,364
Net Margin per Discharge ($3,115) Net Margin per Bed ($143,743) Net Margin per Person ($3,018,613)
Net Profit per Discharge $1,735 Net Profit per Bed $80,067 Net Profit per Person $1,681,413
Net Fixed Assets per Discharge $23,720 Net Fixed Assets per Bed $1,094,517 Net Fixed Assets per Bed $22,984,857
Long Term Debt per Discharge $4,272 Long Term Debt per Bed $197,112 Long Term Debt per Person $4,139,348
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 48.9 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,564 Net Fixed Assets 1,314 Population Estimate 1,151
Total Revenue 1,373 Long Term Liabilities 1,585 Total Patient Discharges 1,587
Net Margin 2,403 Total Patient Beds 2,240
Net Profit or Loss 1,152

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,230,305 2,242,153 2.3327
31 Intensive Care Unit 0 0
32 Coronary Care Unit 928,423 391,221 2.3731
43 Nursery 770,946 404,895 1.9041
44 Skilled Nursing Care 0 0
50 Operating Room 5,239,373 12,140,211 0.4316
51 Recovery Room 0 0
52 Labor and Delivery Room 353,450 682,262 0.5181

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,796,471 13 Nursing Administration 403,809
02,03 Captial Related - Movable Equipment 1,526,543 14 Central Services and Supply 123,561
04 Employee Benefits 451,236 15 Pharmacy 742,585
05 Administrative and General 6,077,421 16 Medical Records and Medical Library 706,523
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,522,881 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 805,127 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 994,388 20,21,22,23 Education Programs 0
Total General Service Cost Centers 15,150,545

County Profile for Buena Vista - 2014